2023 Colby Avenue, Everett, WA 98201

$875,000
2,667
SqFt

Listing courtesy of Westlake Associates, Inc..

List Price
$875,000
Status
ACTIVE
MLS#
2186150
Price Change
▼ $25,000 1715992024
Days on Market
155
Style
55 - 5-9 Units
Finished SqFt
2,667
Area Total SqFt
2667
Annual Tax Ammount
6703
Lot Size (sq ft)
5,663
Sewer
Available

Property Description

9%+ Cap Rate!! Located in the heart of Everett’s residential Bayside neighborhood, this non-conforming 8 unit offers an active investor a strong cash flow return. The proximity to major employers makes the location very attractive. Four (4) of the five (5) studio units are fully furnished. Common laundry is on site and coin-operated and the garage could be rented out for additional income. Freshly painted in 2023 and roof is roughly 3-4 years old.

Additional Information

List Date
2023-12-15 19:28:15
Community
Rucker Hill
Net Operating Income
$82,861
Gross Adjusted Income
$108,562
Gross Scheduled Income
$114,276
Total Monthly Income
$9,523
Insurance Expenses
$4,718
Water/Sewer/Garbage Expenses
$6,660
Gross Rent Multiplier
7.66
Total Expenses
$25,881
Cap Rate
9.45
Vacancy Rate
5
Total Number of Units
8
Unit Name
2023
Potential Terms
Cash Out, See Remarks
Year Built
1910
Roof
Composition
Other Expenses
7800
Energy Source
Electric
School District
Everett
Total Monthly Income
$9,523
Gross Scheduled Income
$114,276
Vacancy Rate
5
Gross Adjusted Income
$108,562
Tax Year
2023
Insurance Expense
$4,718
W/S/G Expenses
$6,660
Total Expenses
$25,881
Net Operating Income
$82,861
Gross Rent Multiplier
7.66
Cap Rate
9.45
The database information herein is provided from and copyrighted by the Northwest Multiple Listing Service (NWMLS). NWMLS data may not be reproduced or redistributed and is only for people viewing this site. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. All rights are reserved by copyright. Data last updated at .

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks